Quarterly Press Release

Click here to visit the Flanigan's Press Release Earning's Archive

Flanigans Reports Earnings

FORT LAUDERDALE, FLORIDA,   February 23,   2005, -   FLANIGAN'S ENTERPRISES, INC., owners and operators of the "Flanigan's Seafood Bar and Grill" restaurants and "Big Daddy's" retail liquor stores, announced results for the 13 weeks   ended   January 1, 2005. The table below sets forth the results on a comparative basis with the 13 weeks ended December 27, 2003.
 

For the 13 weeks
 ended January 1, 2005
      
For the 13 weeks
 ended December 27, 2003
REVENUES
.
RESTAURANT FOOD AND BEVERAGE REVENUES $ 8,177,000 $ 7,412,000
PACKAGE GOODS REVENUES 3,336,000 2,801,000
FRANCHISE REVENUES 250,000 319,000
     
OWNER'S FEE 38,000 54,000
OTHER OPERATING REVENUE 24,000
_________
23,000
_________
TOTAL REVENUES $ 11,825,000 $ 10,609,000
======== ========
Net Profit (LOSS) $ 240,000 $ 209,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .13
========
$ .11
========
                    Diluted EPS $ .12
========
$ .10
========

  UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.

FORM 10-Q

|X|    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the period ended January 1, 2005

or

|_|    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE OF 1934

For the transition period from ______ to ______

Commission File Number I-6836

  Flanigan's Enterprises, Inc.

  (Exact name of registrant as specified in its charter)

Florida
(State or other jurisdiction of
incorporation or organization)

5059 N.E. 18th Avenue,
Fort Lauderdale, Florida

Registrant's telephone number,
including area code,

59-0877638
(I.R.S. Employer Identification No.)

33334
(Zip Code)

(954) 377- 1961

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange

Act of 1934 during the preceding 12 months and (2) has been the subject to such filing requirements for the past 90 days.

Yes   |X|    No |_|

Indicate the number of shares outstanding of each of the issuers classes of Common Stock as of the latest practicable date 1,911,625 as of February 22, 2005.

 

FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

INDEX TO FORM 10-Q

JANUARY 1, 2005

PART   I. FINANCIAL INFORMATION

Item 1.     UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statement of Income -- For the Thirteen Weeks ended January 1, 2005 and December 27, 2003. (Unaudited)

Consolidated Balance Sheets -- As of January 1, 2005 (Unaudited) and October 2, 2004.

Consolidated Statement of Cash Flows- For the Thirteen Weeks ended

January 1, 2005 and December 27, 2003. (Unaudited)

Notes to Consolidated Financial Statements (Unaudited)

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Item 4. CONTROLS AND PROCEDURES

PART II. OTHER INFORMATION

  Item 1.     Legal Proceedings

  Item 2.     Change in Securities

  Item 3.     Default upon Senior Securities

  Item 4.     Submission of Matters to a Vote of Security Holders

  Item 5.     Other Information

  Item 6.     Exhibits and Reports on Form 8 K            

  Signatures

  Exhibit - 31.1

  Exhibit - 31.2

  Exhibit - 32.1

  Exhibit - 32.2

           

FLANIGAN'S ENTERPRISES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In Thousands Except Per Share Amounts)

 

 


Revenues:
Restaurant food sales
Restaurant beverage sales
Package goods sales
Franchise-related revenues
Owner's fee
Other operating income

 

Costs and Expenses:
Cost of merchandise sold:
Restaurants and lounges
Package goods
Payroll and related costs
Occupancy costs
Selling, general and administrative expenses

 

Income from Operations

Other Income (Expense):
Interest expense
Minority interest in earnings of
consolidated joint ventures
Interest income
Other

 

Income Before Provision for Income Taxes

Provision for Income Taxes

Net Income

Thirteen Weeks
Ended
JANUARY 1
2005

$    6,598
1,579
3,336
250
38
24

11,825

 


2,925
2,399
3,123
696
2,343

11,486

339


(29)

(13)
11
12

(19)

320

80

$240

Thirteen Weeks
Ended
DECEMBER 27
2003

$     5,973
1,439
2,801
319
54
23

10,609

 


2,592
2,014
2,831
587
2,255

10,279

330


(28)

(46)
6
15

(53)

277

68

$209

 

 

FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED

STATEMENT OF INCOME

(In Thousands Except Per Share Amounts)

(Continued)

January 1,
2005

December 27,2003

Net Income Per Common Share:

   Basic

$0.13

$0.11

   Diluted

$0.12

$0.10

Weighted Average Shares and Equivalent

   Shares Outstanding:

      Basic

1,915,425

1,935,695

      Diluted

1,929,373

2,022,485

See accompanying notes to unaudited condensed consolidated financial statements.

 

FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

  CONDENSED CONSOLIDATED BALANCE SHEETS

  JANUARY 1, 2005 (UNAUDITED) AND OCTOBER 2, 2004

(In Thousands)

                                  

ASSETS

 

 

Current Assets:

Cash and cash equivalents
Marketable securities
Notes and mortgages receivable,
current maturities, net 
Due from franchisees  
Other receivables             
Inventories
Prepaid expenses
Deferred tax asset

 

Total Current Assets           

Property and Equipment             

Investments in Joint Ventures    

Other Assets:                

Liquor licenses, net      
Notes and mortgages receivable, net     
Deferred tax asset                            
Other    

Total Other Assets      

Total Assets             

JANUARY 1
2005




$ 4,340
$347

$20
$179
$188
$1,921
$691

$114


$7,800    

$12,413              

$117

 

$311
$123
$368
$548

$1,350  

$ 21,680  

OCTOBER 2
2004




$2,936
$328

$25
-
$271
$1,650
$565

$114


$5,889

$12,432

$124

 

$347
$128
$368
$486

$1,329

$19,774

 

                                  

 

FLANIGAN'S ENTERPRISES, INC, AND SUBSIDIARIES

  CONDENSED CONSOLIDATED BALANCE SHEETS

  JANUARY 1, 2005 (UNAUDITED) AND OCTOBER 2, 2004

  LIABILITIES AND STOCKHOLDERS' EQUITY

(In Thousands)

                                   

 

 

Current Liabilities:

Accounts payable and accrued expenses
Due to franchisees
Current portion of long term debt
Deferred revenues
Dividends payable

Total Current Liabilities

Long Term Debt, Net of Current Maturities

Minority Interest in Equity of Consolidated
Joint Ventures

Stockholders' Equity:

Common stock $.10 par value;
5,000,000 shares authorized
4,197,642 shares issued 
Capital in excess of par value      
Retained earnings                   
Accumulated other comprehensive income
Treasury stock, at cost 2,286,017 shares
at January 1,2005 and 2,280,817
shares at October 2, 2004                  

Total Stockholders' Equity

Total Liabilities and
Stockholders' Equity

JANUARY 1
2005

 


$3,703
$354
$153
$67
$623

$4,900   

$1,293


$5,784     

 



$420
$6,147
$8,593
$44


($5,501)

$9,703


$21,680 

OCTOBER 2,
2004

 


$2,824
$767
$97
$70
-

$3,758

$1,217


$4,698

 

 

$420
$6,147
$8,974
$25


($5,465)

$10,101


$19,774

See accompanying notes to unaudited condensed consolidated financial statements.

 

FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

  UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

  FOR THE THIRTEEN WEEKS ENDED JANUARY 1, 2005 AND DECEMBER 27, 2003

(In Thousands)

 


CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                        
Adjustments to reconcile net income
to net cash provided by operating
activities:
Depreciation and amortization
Minority interest in earnings
of consolidated joint ventures
Recognition of deferred revenue

Changes in operating assets
and liabilities:
(Increase)decrease in:
Due from franchisees
Other receivables
Inventories
Prepaid expenses
Refundable deposit major supplier     
Other assets       
Increase(decrease)in:
Accounts payable and
accrued expenses
Due to franchisees

Net cash provided by
operating   activities

Cash flows from Investing Activities:

Collection on notes and mortgages
receivable
Distributions from unconsolidated
joint ventures

Net cash used in
investing activities

JANUARY 1
2005


$240   

 

$378

$13
($3)

 

($179)
$83
($271)
($126)
-
($62)


$881
($413)



$541

 


$10
(323)
$7

($306)

DECEMBER 27
2003


$209

 

$360

$46
($1)

 

($52)
($134)
($420)
$79
$77
($349)


$1,214
($274)




$755

 


$12
(735)
-


($723)

 

 

                             

 

FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE THIRTEEN WEEKS ENDED JANUARY 1, 2005 AND DECEMBER 27, 2003

(In Thousands)

 

Cash flows from Financing Activities:

Payment of long term debt
Proceeds from long term debt                 
Purchase of treasury stock
Distributions to joint venture
minority partners

Proceeds from joint venture interests       
Net cash provided by financing activities

Net Increase in Cash and Cash
Equivalents
Cash and Cash Equivalents,
Beginning of Period
Cash and Cash Equivalents
End of Period

Supplemental Disclosure for Cash Flow Information:
Cash paid during period for:
Interest
Income taxes

JANUARY 1
2005


($31)
$163
($36)

($292)

-
$1,169


$1,404       

$2,936  

$4,340  

 

$ 29
$ 79

DECEMBER 27
2003


($78)
-


($230)

$31
$1,048


$1,080

$1,587

$2,667

 

$ 28
$125

See accompanying notes to unaudited condensed consolidated financial statements.

 

FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JANUARY 1, 2005

                                  

(1)    BASIS OF PRESENTATION:

The accompanying financial information for the periods ended January 1, 2005, and December 27, 2003 are unaudited, but have been prepared in accordance with the instructions for Form 10-Q.   Financial information as of October 2, 2004 has been derived from the audited financial statements of the Company, but does not include all disclosures required by generally accepted accounting principles. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial information for the periods indicated have been included. For further information regarding the Company's accounting policies, refer to the Consolidated Financial Statements and related notes included in the Company's Annual Report on Form 10-K for the year ended October 2, 2004. Operating results for interim periods are not necessarily indicative of results to be expected for a full year.

(2)    EARNINGS PER SHARE:

Statement of Financial Accounting Standards ("SFAS") No. 128, Earnings per share establishes standards for computing and presenting earnings per share ("EPS"). This statement requires the presentation of basic and diluted EPS. The data on Page 4 shows the amounts used in computing earnings per share and the effects on income and the weighted average number of shares of potential dilutive common stock.

     

(3)       RECLASSIFICATION:

Certain amounts in the fiscal 2004 financial statements have been reclassified to conform to the fiscal 2005 presentation.

(4)    RECENT ACCOUNTING PRONOUNCEMENTS:

In December 2004, the Financial Accounting Standards Boards ("FASB") issued its final standard on accounting for share-based payments ("SBP"), FASB Statement No. 123R (revised 2004), Share-Based Payment.   The Statement requires companies to expense the value of employee stock options and similar awards.   Under FAS 123R, SBP awards result in a cost that will be measured at fair value on the awards' grant date, based on the estimated number of awards that are expected to vest.   Compensation cost for awards that vest would not be reversed if the awards expire without being exercised.   The effective date for public companies is interim and annual periods beginning after June 15, 2005, and applied to all outstanding and unvested SBP awards at a company's adoption.   Management does not anticipate that this Statement will have a significant impact on the Company's consolidated financial statements.

(5)    INVESTMENT IN JOINT VENTURES:

Pinecrest, Florida

During the third quarter of fiscal year 2003, the Company, as general partner of the limited partnership, entered into a Sale of Business Agreement for the purchase of an existing restaurant in Pinecrest, Florida, which transaction closed during the first quarter of fiscal year 2004. The purchase price of approximately $340,000 related to the acquisition of a below market lease and will therefore be recognized as additional lease expense over the remaining life of the lease once operation of the restaurant commences. As of January 1, 2005 the $340,000 is included in the accompanying balance sheet in other assets. The Company agreed to unconditionally guaranty the lease for the business premises in order to procure the consent of the landlord to the assignment of the lease.   During the second quarter of fiscal year 2004 and after removing the interior finishes in anticipation of completing its building plans for the renovation of the business premises, the Company found numerous, substantial structural deficiencies which must be rectified prior to any renovations being made.

During the third quarter of fiscal year 2004, the Company, as general partner of the limited partnership, and the landlord agreed upon the structural repairs required, as set forth by the landlord's engineering firm, and to equally share the cost thereof in order to minimize further delay to the renovation of the business premises.   During fourth quarter of fiscal year 2004, the structural repairs were made by the landlord's contractor.   Upon submitting its building plans to Pinecrest, Florida for review and the issuance of building plans, the Company was advised that there were structural problems that had not been addressed and other structural problems that were not adequately repaired and that its building plans would not be reviewed until the structural problems were rectified.   The Company, as general partner of the limited partnership, is proceeding with the necessary structural repairs, while preserving its right to pursue a claim against the landlord for its contribution to any additional structural repairs and reimbursement of rent paid while the processing of its building plans is delayed.   The structural repairs should be completed during the third quarter of fiscal year 2005, after which the limited partnership's building plans will be processed by Pinecrest, Florida, building permits issued and the renovations made to the business premises.   The limited partnership still intends to raise funds through a private offering to renovate the restaurant once the renovation costs have been determined.   At the end of the first quarter of fiscal year 2005, the Company had advanced the sum of $910,420 to the limited partnership, the use of which included, but was not limited to, funds to close on the purchase of the existing business, architectural and engineering fees and   its contribution to structural repairs made to date.   The Company continues to act as a general partner and will also be the owner of up to thirty three and one-third percent limited partnership interest.   It is anticipated that the renovated restaurant will be open for business by the end of calendar year 2005.

    Wellington, Florida

During the fourth quarter of fiscal 2004, a limited partnership was formed with the Company as general partner, which limited partnership entered into a lease agreement to own and operate a restaurant in Wellington, Florida. During the first quarter of fiscal year 2005, the limited partnership completed its private offering, raising the sum of $1,850,000 to renovate the business premises for operation as a "Flanigan's Seafood Bar and Grill" restaurant. The Company continues to act as general partner and is also the owner of a twenty six percent limited partnership interest, as are other related parties, including but not limited to officers and directors of the Company and their families.   Possession of the business premises was turned over to the limited partnership at the start of the first quarter of fiscal year 2005, renovations are underway and it is anticipated that the renovated restaurant will open for business by the start of the third quarter of fiscal year 2005.

(6)       INVESTMENTS:

Investments in equity securities that have readily determinable values are classified and accounted for as available-for-sale. Available-for-sale securities are carried at fair value with unrealized gains and losses recorded as a separate component of accumulated other comprehensive income.   Realized gains and losses are calculated based on the specific identification method and recorded in "other income" on the income statement.   At January 1, 2005, the fair value exceeded cost.      

(7)    INCOME TAXES:

Financial Accounting Standards Board Statement No. 109, Accounting for Income Taxes, requires among other things, recognition of future tax benefits measured at enacted rates attributable to deductible temporary differences between financial statement and income tax basis of assets and liabilities and to tax net operating loss carryforwards and tax credits to the extent that realization of said tax benefits is more likely than not. The deferred tax asset was $482,000 as of January 1, 2005 and October 2, 2004.

(8)       COMMITMENTS AND CONTINGENCIES:

      Guarantees

The Company guarantees various leases for franchisees, limited partnerships and locations sold in prior years. Remaining rental commitments required under these leases are approximately $2,439,000. In the event of a default under any of these agreements, the Company will have the right to repossess the premises and operate the business to recover amounts paid under the guarantee either by liquidating assets or operating the business.

      Litigation

      The Company is a party to various litigation matters incidental to its business. Certain claims, suits and complaints arising in the ordinary course of business have been filed or are pending against the Company.

Certain states have "liquor liability" laws which allow a person injured by an "intoxicated person" to bring a civil suit against the business (or social host) who served intoxicating liquors to an already "obviously intoxicated person", know as "dram shop" claims. Florida has restricted its dram shop claims by statute, permitting persons injured by an "obviously intoxicated person" to bring court action only against the business which had served alcoholic beverages to a minor or to an individual known to be habitually addicted to alcohol. The Company is generally self-insured for liability claims, with major losses partially covered by third-party insurance carriers. The extent of this coverage varies by year. The Company currently has no dram shop cases pending. For further discussion see the section headed Legal Proceedings on page 15 of the Company's Annual Report on Form 10-K for the fiscal year ended October 2, 2004. The Company accrues for potential uninsured losses based upon estimates received from legal counsel and its historical experience, when uninsured claims are pending. Such accrual is included in the "Accounts payable and accrued expenses". See Note 6 in the Company's Annual Report on Form 10-K for the fiscal year ended October 2, 2004.

During fiscal year 2003, the Company was served with a complaint alleging violations of the ADA at one of its locations.   The Company corrected all violations noted in the complaint and during the fourth quarter of fiscal year 2004, settled the lawsuit.

During fiscal year 2003, the Company, as general partner of one of its limited partnerships, and one of its franchisees, received notifications alleging their failure to complete correcting ADA violations pursuant to their respective settlement agreements from previous lawsuits alleging ADA violations. The Company, as general partner of the limited partnership, and the franchisee corrected any uncorrected ADA violations and during the fourth quarter of fiscal year 2004, settled any claims arising out of the same.

 

(9)       BUSINESS SEGMENTS

The Company operates principally in two segments - retail package stores and restaurants.   The operation of package stores consists of retail liquor sales.

Information concerning the revenues and operating income for the quarters ended January 1, 2005 and December 27, 2003, and identifiable assets for the two segments in which the Company operates, are shown in the following table.   Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment.   In computing operating income, none of the following items have been included:   interest expense, other non-operating income and expense and income taxes.   Identifiable assets by segment are those assets that are used in the Company's operations in each segment.   Corporate assets are principally cash and notes and mortgages receivable.   The Company does not have any operations outside of the United States and intersegment transactions are not material.

January 1,

December 27,

2005

2003

Operating Revenues:

   Restaurants

$8,177

$7,412

   Retail package stores

$3,336

$2,801

   Other revenues

$312

$396

      Total operating revenues

$11,825

$10,609

Operating Income Reconciled to Income

  before Income Taxes:

    Restaurants

$658

$612

    Retail package stores

$195

$110

$853

$722

    Corporate expenses, net of other

       revenues

($514)

($392)

    Operating income

$339

$330

    Other

$19

($53)

          Income Before Income Taxes

$320

$277

Depreciation and Amortization:

   Restaurants

$281

$280

   Retail package stores

$31

$27

$312

$307

   Corporate

$30

$53

Total Depreciation and Amortization

$342

$360

Capital Expenditures:

   Restaurants

$251

$805

   Retail package stores

$9

$42

$260

$763

   Corporate

$63

($28 )

Total Capital Expenditures

$323

$735

 

(9)       BUSINESS SEGMENTS (Continued)

January 1,

October 2,

2005

2004

January 1,

October 2,

Identifiable Assets:

2005

2004

   Restaurants

$10,293

$10,033

   Retail package store

$2,513

$2,505

$12,806

$12,538

   Corporate

$8,874

$7,236

Consolidated Totals

$21,680

$19,774

Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS    OF OPERATIONS:

    Reported financial results may not be indicative of the financial results of future periods.   All non-historical information contained in the following discussion constitutes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.   Words such as "anticipates, appears, expects, intends, hopes, plans, believes, seeks, estimates, may, will," and variations of these words or similar expressions are intended to identify forward-looking statements.   These statements are not guarantees of future performance and involve a number of risks and uncertainties, including but not limited to customer demand and competitive conditions.   Factors that could cause actual results to differ materially are included in, but not limited to, those identified in the "Management's Discussion and Analysis of Financial Condition and Results of Operations," in the Annual Report on Form 10-K for the Company's fiscal year ended October 2, 2004 and in this Quarterly Report on Form 10-Q.   The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may reflect events or circumstances after the date of this report.

The Company owns and /or operates full service restaurants, package liquor stores and an entertainment oriented club (collectively the "units"). At January 1, 2005, the Company operated 18 units and had equity interests in seven units which have been franchised by the Company. The table below sets out the changes, if any, in the type and number of units being operated.

                             Jan.1     Oct.2       Dec. 27       Note

                              2005      2004        2003        Number

Types of Units

---------------------------------------------------------------

Types of Units Jan.1, 2005 Oct.2, 2004 Dec. 27, 2003       Note Number    
Company Owned:            
Combination package            
and restaurant     4 4 4      
Restaurant only         2 2 2      
Package store only      5 5 4 (1) (2)    
Company Managed            
Restaurants Only:            
Limited partnerships 5 5 4 (3) (4) (5)    
Franchise 1 1 1      
Company Owned Club:        1 1 1      
Total Company            
Owned/Operated Units      18 18 16      
Franchised units           7 7 7 (6)    

 

Notes:

(1)   During the fourth quarter of fiscal year 2001, the Company entered into a ground lease for an out parcel in Hollywood, Florida.   The Company has constructed a building on the out parcel, one-half (1/2) of which is used by the Company for the operation of a package liquor store and the other one-half (1/2) is subleased by the Company as retail space.   The package store opened for business on November 17, 2003.

(2)   During the second quarter of fiscal year 2001, the Company completed renovations to its new corporate offices and relocated to the same.   The new corporate offices consist of a two (2) story building, with space set aside on the ground floor for a package liquor store.   The Company filed the application for its building permits during the third quarter of fiscal year 2002, but is still involved in litigation with the adjacent shopping center over the Company's right to non-exclusive parking in the shopping center.   The construction of a package liquor store has been postponed until the litigation is concluded, which should occur during fiscal year 2005.   The package liquor store is not included in the table of units.

      (3)   During the third quarter of fiscal year 2003, the Company, as general partner of the limited partnership, entered into a Sale of Business Agreement for the purchase of an existing business in Pinecrest, Florida, which transaction closed during the first quarter of fiscal year 2004.   The Company, as general partner of the limited partnership, is proceeding with necessary structural repairs, while preserving its right to pursue a claim against the landlord for its contribution to the additional structural repairs and reimbursement of rent paid while the processing of its building plans is delayed.   The structural repairs should be completed during the third quarter of fiscal year 2005, after which the limited partnership's building plans will be processed by Pinecrest, Florida, building permits issued and the renovations made to the business premises. It is anticipated that the renovated restaurant will be open for business by the end of calendar year 2005 and is not included in the table of units.

(4)   During the third quarter of fiscal year 2003, a limited partnership was formed with the Company as general partner, which limited partnership entered into a lease agreement to own and operate a restaurant in a Howard Johnson's Hotel in Stuart, Florida. During the fourth quarter of fiscal year 2003, the limited partnership raised funds through a private offering to renovate the business premises for operation as a "Flanigan's Seafood Bar and Grill" restaurant. The Company acts as general partner and owns a twelve percent limited partnership interest. The restaurant opened for business on January 11, 2004.

      (5)   During the fourth quarter of fiscal year 2004, a limited partnership was formed with the Company as general partner, which limited partnership entered into a lease agreement to own and operate a restaurant in Wellington, Florida under the "Flanigan's Seafood Bar and Grill" service mark. During the first quarter of fiscal year 2005, the limited partnership raised funds through a private offering to renovate the business premises for operation as a "Flanigan's Seafood Bar and Grill" restaurant. The Company acts as general partner and owns a twenty six percent limited partnership interest.   It is anticipated that the renovated restaurant will open for business by the start of the third quarter of fiscal year 2005 and is not included in the table of units.

(6)   Since the fourth quarter of 1999, the Company has managed the restaurant for a franchisee.   The franchised restaurant is included in the table of units as a restaurant operated by the Company and the franchise is also included as a unit franchised by the Company and in which the Company has an interest.

Results of Operations

                                          Thirteen Weeks Ended

 
Jan. 1, 2005           
Dec. 27, 2003
   
  Amount Percent Amount Percent    
 
(In Thousands)
(In Thousands)
   
Restaurant food sales             $6,598     $57.31      $5,973 $58.48    
Restaurant bar sales                $1,579     $13.71        $1,439 $14.09    
Package goods sales                 $3,336 $28.98        $2,801 $27.43    
Total sales                       $11,513    $100.00      $10,213   $100.00    
Franchise related revenues            $250   $319      
Owners fee                             $38   $54      
Other operating income                 $24   $23      
Total Revenue                     $11,825                 $10,609      

 

                 

As the table above illustrates, total revenues in the thirteen weeks ended January 1, 2005 increased by 11.46% as compared to the total revenues for the thirteen weeks ending December 27, 2003 primarily due to the restaurant in Stuart Florida being open for the fiscal quarter and the package goods store in Hollywood, Florida being open for the entire fiscal quarter. Total revenues should continue to increase due to the opening of the restaurant in Wellington, Florida by the start of the third quarter of fiscal year 2005.   If the restaurant in Pinecrest, Florida is open for business prior to the end of fiscal year 2005, revenues will increase even further during the fiscal year.

Restaurant food sales represented 57.31% of total sales in the thirteen weeks of fiscal year 2005 as compared to 58.48% of total sales in the thirteen weeks of fiscal year 2004. The weekly average of same store restaurant food sales, which now includes three joint venture restaurants instead of one, were $411,792 and $395,253 for the thirteen weeks ended January 1, 2005 and December 27, 2003, respectively, an increase of 4.18%   The increase in restaurant food sales is due to menu price increases and the continued increase in the weekly average of same store restaurant food sales. The percentage of restaurant food sales to total sales decreased due to increased package store sales.  

    Restaurant bar sales represented 13.71% of total sales in the thirteen weeks of fiscal year 2005 as compared to 14.09% of total sales in the thirteen weeks of fiscal year 2004. The weekly average of same store restaurant bar sales were $96,226 and $92,273 for the thirteen weeks ended January 1, 2005 and December 27, 2003, respectively, an increase of 4.28%. The increase in the weekly average of same store restaurant bar sales is consistent with the increase in the weekly average same store restaurant food sales and also attributed to promotions designed to increase restaurant bar sales. The Company plans to introduce additional promotions during the balance of fiscal year 2005 to increase restaurant bar sales, without jeopardizing the Company's perception as a family restaurant.    

Package goods sales represented 28.98% of total sales in the thirteen weeks of fiscal year 2005, as compared to 27.43% of total sales in the thirteen weeks of fiscal year 2004. The increase is primarily due to the new package store in Hollywood, Florida being open for the entire fiscal quarter. The weekly average of same store package goods sales were $231,837 and $207,423 for the thirteen weeks ended January 1, 2005 and December 27, 2003, respectively, an increase of 11.77%. The increase was primarily due to increased volume. Package good sales are expected to continue increasing through the balance of fiscal year 2005 due to the continued increase in the weekly average of same store package sales.

      The gross profit margin for restaurant and bar sales was 64.23% and 65.03% for the thirteen weeks ended January 1, 2005 and December 27, 2003 respectively. The gross profit for restaurant and bar sales for the first quarter of fiscal 2005 was adversely effected by higher food costs, especially the cost of ribs. The Company enters into an annual contract with its rib supplier to stabilize the cost of ribs during the calendar year and a significantly more favorable rib contract expired at the end of the thirteen weeks ended December 27, 2003. The Company's new contract for calendar year 2005 is at a more favorable cost than the contract which expired at the end of the thirteen weeks ended January 1, 2005. The Company has offset these increased costs by menu price increases and will continue to do so during fiscal year 2005, where competitively feasible.

The gross profit margin for package goods stores was 28.09% and 27.12% for the thirteen weeks ended January 1, 2005 and December 27, 2003, respectively. The increase in gross profit is attributed to the purchase of "close out" and merchandise   reduction from wholesalers and the continued implementation of a new training program for package store employees.   The gross profit margin for package goods stores is expected to remain constant through the balance of fiscal year 2005.

Operating Costs and Expenses

Operating costs and expenses were $11,486,000 and $10,279,000 for the thirteen weeks ended January 1, 2005 and December 27, 2003 respectively, an increase of 11.74%. The increase is accounted for by the operation of the restaurant in Stuart, Florida for the fiscal quarter, and the package goods store in Hollywood, Florida being open for the entire fiscal quarter, as well as a general increase in overall operating costs and expenses. Operating costs and expenses are expected to continue increasing through the balance of fiscal year 2005 with the anticipated opening of the restaurant in Wellington, Florida by the start of the third quarter of fiscal year 2005 and a general increase in overall operating costs and expenses, including but not limited to food costs. The opening of the new restaurant in Pinecrest, Florida or even the preparation for the opening of the same for business by the end of fiscal year 2005 will increase operating costs and expenses for the balance of the fiscal year.

Payroll and related costs were $3,123,000 and $2,831,000 for the thirteen weeks ended January 1, 2005 and December 27, 2003 respectively, an increase of 10.31%. The increase is attributed to the operation of the restaurant in Stuart, Florida for the fiscal quarter and the operation of the new package store in Hollywood, Florida for the entire fiscal quarter ended January 1, 2005.

 

Occupancy costs which include rent, common area maintenance, repairs and taxes were $696,000 and $587,000 for the thirteen weeks ended January 1, 2005 and December 27, 2003 respectively, an increase of 18.57%. The increase is accounted for by the payment of rent for the restaurant in Pinecrest, Florida for the   fiscal quarter. Occupancy costs will continue to increase through the balance of fiscal year 2005 with the continued payment of rent for the restaurant in Pinecrest, Florida, as well as the payment of rent for the restaurant in Wellington, Florida commencing at the start of the third quarter of fiscal year 2005.

Selling, general and administrative expenses were $2,343,000 and $2,255,000 for the thirteen weeks ended January 1, 2005 and December 27, 2003 respectively, an increase of 3.90%. The increase in selling, general and administrative expense is accounted for by the operation of the restaurant in Stuart, Florida for the fiscal quarter; expenses associated with the restaurants in Wellington, Florida and Pinecrest, Florida; the operation of the new package store in Hollywood, Florida for the entire fiscal quarter ended January 1, 2005; and an overall increase in expenses generally.  

New Joint Venture Restaurants

As the Company opens new joint venture restaurants on a more regular basis the Company's income from operations will be adversely effected by the higher costs associated with the opening of the same. To insure that a new restaurant opens with the high quality of service for which the Company is known, the Company has a select group of employees, known as "new restaurant openers", who travel to new restaurants for that purpose. "New restaurant openers" may spend up to 90 days at a new restaurant. If the new joint venture restaurant is not local, lodging has to be provided for the "new restaurant openers", which increases the opening costs significantly. To date, lodging for "new restaurant openers" has only been provided for the new joint venture restaurant in Stuart, Florida. In addition, immediately prior to the opening of a new restaurant and in order to provide a "test run" for the same, the Company sponsors pre-opening parties for its joint venture investors and the Company employees.

In addition, the pre-opening rent is generally less for new leases, rather than the purchase of an existing location which includes the assumption of an existing lease. In the case of the joint venture restaurant in Wellington, Florida, the lease agreement includes a one hundred eighty (180) day period for renovations prior to the commencement of the lease and it is anticipated that the restaurant will be renovated and open for business within two hundred ten (210) days, in which event, pre-opening rent should not exceed $18,404. As of January 1, 2005, the pre-opening rent paid for the new joint venture restaurant in Pinecrest, Florida aggregates $204,000 and continues at $17,000 per month.  

During the first quarter of fiscal year 2005, the joint venture in Wellington, Florida reported a loss of $103,370 and the joint venture restaurant in Pinecrest, Florida, which is still undergoing structural repairs at this time, reported a loss of $80,414, thus reducing income from operations for the fiscal quarter ending January 1, 2005. During the balance of fiscal year 2005, income from operations will be adversely affected by the opening costs still to be incurred for the new joint venture restaurants in Wellington, Florida and Pinecrest, Florida.

Trends

During the next twelve months management expects continued increases in restaurant sales, due primarily to the opening of the restaurants in Wellington, Florida and Pinecrest, Florida and continued increases in same store restaurant sales.   Package good sales are also expected to increase due primarily to   increases in same store package goods sales.   At the same time, management also expects higher food costs and overall expenses to increase generally.   The Company has already raised some of its menu prices to offset higher food costs and will continue to do so wherever competitively possible.   During the next twelve months, management projects an increase in overall profit before income tax.

Liquidity and Capital Resources

Cash Flows

The following table is a summary of the Company's cash flows for the first thirteen weeks of fiscal years 2005 and 2004.

     
Thirteen Weeks Ended
      Jan. 1, 2005           Dec.27, 2003
     
(In Thousands)

Net cash provided by
operating activities                      

    $541            $755
Net cash provided by (used in)
investing activities                        
    ($306)                ($723)
Net cash provided by
financing activities                          
    $1,169             $1,048
         
Net Increase in Cash and Cash Equivalents          $1,404             $1,080     
         
Cash and Cash Equivalents, Beginning               $2,936             $1,587
         
Cash and Cash Equivalents, Ending                 $4,340           $ 2,667

 

                                       

      On December 9, 2004, the Company declared a cash dividend of 32 cents per share payable on January 28, 2005 to the shareholders of record on January 14, 2005.

On December 18, 2003, the Company declared a cash dividend of 30 cents per share payable on January 15, 2004 to shareholders of record on December 30, 2003.

      On December 19, 2002, the Company declared a cash dividend of 27 cents per share payable on January 30, 2003 to shareholders of record on January 17, 2003.

Capital Expenditures

      The Company had additions to fixed assets of $323,000 during the thirteen weeks ended January 1, 2005 as compared to $735,000 for the thirteen weeks ended December 27, 2003 and $1,873,000 for the fiscal year ended October 2, 2004.

      All of the Company's units require periodic refurbishing in order to remain competitive. The budget for fiscal year 2005 is $325,000. The Company expects the funds for these improvements to be provided from operations.   In addition, during the first quarter of fiscal year 2005, the limited partnership which owns the restaurant in Wellington, Florida completed its private offering, raising the sum of $1,850,000 towards capital expenditures for fiscal year 2005.   It is anticipated that the joint venture in Pinecrest, Florida will require approximately $2,800,000 in capital expenditures, the majority of which will be raised through a private offering.

 

Long Term Debt

      During the first quarter of fiscal year 2005, the Company closed on an unsecured $100,000 loan from Bank Atlantic, which funds will be used as a part of the purchase of the real property and for an assignment and assumption of a ground lease at one location owned by the Company pursuant to the exercise of an option to purchase. The promissory note earns interest at prime rate and is fully amortized over 36 months, with equal monthly payments of principal and interest.

      During the fourth quarter   of fiscal year 2002, the Company closed on a $456,000 loan from Bank Atlantic, which loan was used to prepay the principal balance due on a $1,000,000 loan from Bank of America which loan originated during the second quarter of fiscal year 2000.   This loan was prepaid in full during the fourth quarter of fiscal year 2004.

      During the fourth quarter of fiscal year 2001, the Company borrowed the sum of $895,000 from the Bank of America, d/b/a Nations Bank.   The promissory note earns interest at the rate of 8.62% per annum, amortized over 20 years with principal and interest payable monthly, with the entire unpaid principal balance and all accrued interest due on August 1, 2008.   The promissory note is secured by a mortgage on the office building purchased by the Company for its corporate offices, which office building was released from the lien granted by the Company to Bank of America, d/b/a Nations Bank, as collateral for the loan in January of fiscal year 2000.   In order to hedge the interest rate risk, the Company entered into an ISDA Master Agreement with Bank of America, ("SWAP Agreement"), and in the event the Company elects to prepay the promissory note, there may be a prepayment penalty associated therewith.

Working Capital

The table below summarizes the current assets, current liabilities, and working capital for the fiscal quarters ended January 1, 2005, and December 27, 2003 and the fiscal year ended October 2, 2004.

Item
Jan. 1, 2005
Dec. 27, 2003     
Oct. 2, 2004
   
(In Thousands)
 
Current Assets             
$7,800        
$6,697       
$5,889
Current Liabilities         
$4,900         
$4,330        
$3,758
Working Capital             
$2,900         
$2,367        
$2,131

 

      Working capital for the fiscal quarter ending January 1, 2005 increased by 22.52% and 36.09% from the working capital for the fiscal quarter ending December 27, 2003 and the fiscal year ending October 2, 2004, respectively.   The increase in working capital is due to the completion of the private offering by the limited partnership owning the restaurant in Wellington, Florida during the first quarter of fiscal year 2005 and minimal advances in excess of the monthly rent paid made by the Company as on-going expenses for the restaurant in Pinecrest, Florida during the first quarter of fiscal year 2005.

      Management believes that positive cash flow from operations will adequately fund operations, debt reductions and planned capital expenditures during the balance   of fiscal year 2005.   However, it is also anticipated that during the balance of fiscal year 2005, working capital will be adversely affected by   investments and/or advances made by the Company to the limited partnership in Pinecrest, Florida pending reimbursement of advances made by the Company in excess of its investment once the private offering by the limited partnership is completed and the exercise by the Company of its option to purchase the real property and ground lease of one location currently leased by the Company.

Critical Accounting Policies

The Company's significant accounting policies are more fully described in Note 1 to the Company's consolidated financial statements located in Item 8 of the Annual Report on Form 10-K. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses, and the related disclosures of contingent assets and liabilities. Actual results could differ from those estimates under different assumptions or conditions. The Company believes that the following critical accounting policies are subject to estimates and judgments used in the preparation of its consolidated financial statements:

Estimated Useful Lives of Property and Equipment

      The estimates of useful lives for tangible and intangible assets are significant estimates.   Expenditures for the leasehold improvements and equipment when a restaurant is first constructed are material.   In addition, periodic refurbishing takes place and those expenditures can be material.   Management estimates the useful life of those assets by considering, among other things, expected use, life of the lease on the building, and warranty period, if applicable.   The assets are then depreciated using a straight line method over those estimated lives.   These estimated lives are reviewed periodically and adjusted if necessary.   Any necessary adjustment to depreciation expense is made in the income statement of the period in which the adjustment is determined to be necessary.

Consolidation of Limited Partnerships

        At January 1, 2005, the Company operates 5 restaurants as general partner for the limited partnership that owns the operations of these restaurants.   The Company refers to these entities as joint ventures or limited partnerships.   Additionally, the Company expects that any expansion which takes place in opening new restaurants will also result in the Company operating the restaurants as general partner.   In addition to the general partnership interest the Company also purchases limited partnership units ranging from 12% to 42% of the total units outstanding.   As a result of these controlling interests, the Company consolidates the operations of these limited partnerships with those of the Company despite the fact the Company does not own in excess of 50% of the equity interests.   All intercompany transactions are eliminated in consolidation.   The minority interests in the earnings of these joint ventures are removed from net income and are not included in the calculation of earnings per share.

       

Income Taxes

        Financial Accounting Standards Board Statement No. 109, Accounting for Income Taxes requires, among other things, recognition of future tax benefits measured at enacted rates attributable to deductible temporary differences between financial statement and income tax bases of assets and liabilities and to tax net operating loss and tip credit carryforwards to the extent that realization of said benefits is more likely than not.   For discussion regarding

the Company's carryforwards refer to Note 7 to the consolidated financial statements for fiscal year 2004.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company does not ordinarily hold market risk sensitive instruments for trading purposes but as of January 1, 2005 holds one equity security at a cost of $303,000 to receive dividend payments and for the Company to satisfy debt in the future.   There is no assurance that market price will increase or decrease in the next year.   Even if the price of the equity security decreased by 10% below its cost, results of operations would be reduced by $30,000, an amount management considers immaterial.

Interest Rate Risk

      At January 1, 2005, the Company has two debt arrangements which have variable interest rates. For one of these instruments, a mortgage note, the Company has entered into an interest rate swap agreement to hedge the interest rate risk.   The mortgage note has an outstanding principal balance at January 1, 2005 of $829,900.

      During the first quarter of fiscal year 2005, the Company closed on a new unsecured loan from Bank Atlantic, in the principal amount of $100,000, which funds are to be used in connection with the Company's exercise of an option to purchase the real property and take an assignment of a ground lease at one of its locations.   The promissory note has a variable interest, at prime, but even if interest rates increased by 10%, results of operations would be reduced by less than $10,000, an amount management considers immaterial.

      At January 1, 2005, the Company's cash resources earn interest at variable rates. Accordingly, the Company's return on these funds is affected by fluctuations in interest rates. Any decrease in interest rates will have negative effect on the Company's earnings. In addition, the Company incurs interest charges on debt at variable rates, which to the extent the Company has not entered into interest rate swap agreements to hedge this risk, could negatively impact the Company's earnings. There is no assurance that interest rates will increase or decrease over the next fiscal year.

Item 4.   Controls and Procedures

•  Evaluation of Disclosure Controls and Procedures

      Our President and Chief Financial Officer, after evaluating the effectiveness of Company's "disclosure controls and procedures" (as defined in the Securities Exchange Act of 1934 ("Exchange Act") Rule 13a-15(e) or 15d-15(e)) as of the end of the period covered by this quarterly report, have concluded that our disclosure controls and procedures are effective based upon their evaluation of these controls and procedures required by paragraph (b) of the Exchange Act Rules 13a-15(e) or 15d-15(e).   In designing and evaluating the disclosure controls and procedures, management recognizes that any system of controls and procedures, no matter well designed and operated, is subject to limitations, including the exercise of our judgment in evaluating the same.   As a result, there can be no assurance that our disclosure controls and procedures will prevent all errors.

•  Change in Internal Control over Financial Reporting

      During the first quarter of fiscal year 2005, the Company continued to assess the effectiveness of our "internal controls over financial reporting" on an account by account basis as a part of our on-going accounting and financial reporting review process.   The assessments were made by management, under the supervision of our Chief Financial Officer.   We made no changes in our internal control over financial reporting during the fiscal quarter ending January 1, 2005 that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.   Notwithstanding, the effectiveness of our system of internal control over financial reporting is subject to limitations, including the exercise of our judgment in evaluating the same.   As a result, there can be no assurance that our internal control over financial reporting will prevent all errors.

•  Compliance with Rule 404 of the Sarbanes-Oxley Act of 2002.

Subsequent to the end of the first quarter of fiscal year 2005, the Company engaged an independent third party expert to assist the Company in performing the required evaluation of Items 4(a) and 4(b).

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings:   See "Litigation" on page 13 of this report and Item 1 and Item 3 to Part 1 of the Annual Report on Form 10-K for the fiscal year ended October 2, 2004 for a discussion of other legal proceedings resolved in prior years.

Item 2- Unregistered Sales of Equity Securities and Use of Proceeds:      None

Item 3- Defaults Upon Senior Securities:        None

Item 4- Submission of Matters to a Vote of Security Holders:           None

Item 5- Other Information:                   None

Item 6- Exhibits and Reports on Form 8-K:

      (a) Exhibits:       Exhibits 31.1, 31.2, 32.1 and 32.2 (Certifications)

      (b) Form 8-K:       None

                                  

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized. The information furnished reflects all adjustments to the statement of the results for the interim period.  

FLANIGAN'S ENTERPRISES, INC.

/s/ James G. Flanigan

----------------------------------

JAMES G. FLANIGAN,

Acting Chief Executive Officer and

President

Date: February 22, 2005

/s/ Jeffrey D. Kastner

---------------------------

JEFFREY D. KASTNER

Date: February 22, 2005                 Chief Financial Officer and Secretary

 

EXHIBIT 31.1                              

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I,    James G. Flanigan, certify that:

•  I have reviewed this quarterly report on Form 10-Q of Flanigan's

Enterprises, Inc. for the period ended January 1, 2005;

      2.       Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;


      3.       Based on my knowledge, the consolidated financial statements, and other financial information included in this quarterly report, fairly present in all material respects of the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

      4.       The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(e)) for the registrant and internal control over financial reporting (as defined in Exchange Act Rules 13(a)-15(c) and 15 (d)-15(f)) for the registrant and have:

      a)       designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under my supervision to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

•  designed such internal control over financial reporting, or caused

such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

      c)       evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

      d)       disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.       The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting ,to the registrant's auditors and the audit committee or registrant's board of directors (or persons performing the equivalent function);

a)     all significant deficiencies in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)       any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

      

/s/ James G. Flanigan

--------------------------------

Name: James G. Flanigan

Acting Chief Executive Officer and

President

Date: February 22, 2005

                                                     

EXHIBIT 31.2

CERTIFICATION PURSUANT TO

18 U. S. C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jeffrey Kastner, certify that:

•  I have reviewed this quarterly report on Form 10-Q of Flanigan's

Enterprises, Inc. for the period ended January 1, 2005;

      2.       Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

      3.       Based on my knowledge, the consolidated financial statements, and other financial information included in this quarterly report, fairly present in all material respects of the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

      4.       The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(e)) for the registrant and internal control over financial reporting (as defined in Exchange Act Rules 13(a)-15 a and 15 d-15(f)) for the registrant and have:

      a)       designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under my supervision to ensure that   material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

•  designed such internal control over financial reporting, or caused

such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

      c)       evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

      d)       disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially effected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.       The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting to the registrant's auditors and the audit committee or registrant's board of directors (or persons performing the equivalent function);

a)     all significant deficiencies in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)       any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

/s/   Jeffrey D. Kastner

--------------------------------

Name: Jeffrey D.Kastner

Chief Financial Officer and Secretary

Date: February 22, 2005

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES -OXLEY ACT OF 2002

In connection with the Quarterly Report of Flanigan's Enterprises, Inc., (the "Company") on Form 10-Q for the period ended January 1, 2005 as filed with the Securities and Exchange Commission of the date hereof (the "Report"), I, James G.Flanigan, President and Acting Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss.906 of the Sarbanes-Oxley Act of 2002, that:

1)    This Quarterly Report on Form 10-Q of the Company, to which this certification is attached as a Exhibit,(the "Quarterly Report"), fully complies with the requirements of section 13(a)or 15 (d) of the Securities Exchange Act of 1934; and

      2)       The information contained in this Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ James G. Flanigan

---------------------------

James G. Flanigan

President and Acting Chief Executive Officer

February 22, 2005

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES- OXLEY ACT OF 2002

In connection with the Quarterly Report of Flanigan's Enterprises, Inc., (the "Company") on Form 10-Q for the period ended January 1, 2005 as filed with the Securities and Exchange Commission of the date hereof (the "Report"), I, Jeffrey Kastner, of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss.906 of the Sarbanes-Oxley Act of 2002, that:

           1)    This Quarterly Report on Form 10-Q of the Company, to which this certification is attached as an Exhibit, (the "Quarterly Report"), fully complies with the requirements of section 13(a)or 15 (d) of the Securities Exchange Act of 1934; and

      2)       The information contained in this Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/   Jeffrey D. Kastner

--------------------------------

Name: Jeffrey D.Kastner

Chief Financial Officer and Secretary

Date: February 22, 2005

 

 

 

 

 

 

 

 


© 2005 Flanigan's

 


Quarterly Press Release Archive

Click here to return to the most recent Flanigan's Press Release
Back to Financial Info.

Flanigans Reports Earnings

FORT LAUDERDALE, FLORIDA,   December 30, 2004, -   FLANIGAN'S ENTERPRISES, INC., owners and operators of the "Flanigan's Seafood Bar and Grill" restaurants and "Big Daddy's" retail liquor stores, announced results for the 14 weeks and the 53 weeks ended October 2, 2004.   The table below sets forth the results on a comparative basis with the 13 weeks and 52 weeks ended September 27, 2003.   On December 9, 2004 the Board of Directors declared a cash dividend of 32 cents per share to shareholders of record on January 14, 2005, payable on January 28, 2005.
 

For the 14 weeks
 ended October 2, 2004
      
For the 13 weeks
 ended September 27, 2003
REVENUES
.
RESTAURANT FOOD AND BEVERAGE REVENUES $ 8,761,000 $ 7,244,000
PACKAGE GOODS REVENUES 2,654,000 2,135,000
FRANCHISE REVENUES 114,000 178,000
     
OWNER'S FEE 136,000 65,000
OTHER OPERATING REVENUE 5,000
_________
(92,000)
_________
TOTAL REVENUES $ 11,670,000 $ 9,523,000
======== ========
Net Profit (LOSS) $ (46,000)(2) $ (150,000)(1)
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ (0.02)
========
$ (.08)
========
                    Diluted EPS $ (0.02)
========
$ (.08)
========

 

For the 53 weeks
 ended October 2, 2004
              
For the 52 weeks
 ended September 27, 2003
REVENUES
.
RESTAURANT FOOD AND BEVERAGE REVENUES $ 33,698,000 $ 29,194,000
PACKAGE GOODS REVENUES 10,911,000

9,777,000

FRANCHISE REVENUES 958,000 904,000
     
OWNER'S FEE 265,000 260,000
OTHER OPERATING INCOME 101,000
_________
118,000
_________
TOTAL REVENUES $ 45,933,000 $ 40,253,000 
======== ========
Net Profit $ 440,000(2)(3) $ 888,000(1)
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .23
========
$ .46
========
                    Diluted EPS $ .23
========
$ .45
========

(1) Includes a $167,000 charge due to an adjustment to deferred income taxes.

(2) Includes a $367,000 charge due to abandonment of fixed assets.

(3) Includes $393,000 in charges due to adjustments.

 

FORT LAUDERDALE, Fla., August 9, 2004 - Flanigan's Enterprises, Inc. BDL , owners and operators of the "Flanigan's Seafood Bar and Grill" restaurants and "Big Daddy's" retail liquor stores, today announced results for the 13 weeks and the 39 weeks ended June 26, 2004. The table below sets forth the results on a comparative basis with the 13 weeks and 39 weeks ended June 28, 2003.
 

For the 13 weeks
 ended June 26, 2004
      
For the 13 weeks
 ended June 28, 2003
REVENUES
.
RESTAURANT FOOD AND BEVERAGE REVENUES $ 8,516,000 $ 7,871,000
PACKAGE GOODS REVENUES 2,499,000 2,279,000
FRANCHISE REVENUES 230,000 263,000
     
OWNER'S FEE 37,000 60,000
OTHER OPERATING REVENUE 53,000
_________
52,000
_________
TOTAL REVENUES $ 11,335,000 $ 10,525,000
======== ========
Net Profit (LOSS) $ 7,000 $ 142,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .00
========
$ .07
========
                    Diluted EPS $ .00
========
$ .07
========

 

For the 39 weeks
 ended June 26, 2004
              
For the 39 weeks
 ended June 28, 2003
REVENUES
.
RESTAURANT FOOD AND BEVERAGE REVENUES $ 24,937,000 $ 21,949,000
PACKAGE GOODS REVENUES 8,257,000

7,642,000

FRANCHISE REVENUES 753,000 663,000
     
OWNER'S FEE 129,000 195,000
OTHER OPERATING INCOME 96,000
_________
217,000
_________
TOTAL REVENUES $ 34,172,000 $ 30,666,000
======== ========
Net Profit $ 490,000(1) $ 1,038,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .25
========
$ .54
========
                    Diluted EPS $ .25
========
$ .53
========

(1) includes a loss of $300,000 from the opening of the joint venture restaurant in Stuart, Florida and a pre-opening loss of $167,000 from the joint venture restaurant in Pinecrest, Florida.

FORT LAUDERDALE, Fla., May 12 /PRNewswire-FirstCall/ -- Flanigan's Enterprises, Inc. BDL , owners and operators of the "Flanigan's Seafood Bar and Grill" restaurants and "Big Daddy's" retail liquor stores, announced results for the 13 weeks and the 26 weeks ended March 27, 2004. The table below sets forth the results on a comparative basis with the 13 weeks and 26 weeks ended March 29, 2003.
 

For the 13 weeks
 ended March 27, 2004
      
For the 13 weeks
 ended March 29, 2003
REVENUES
.
RESTAURANT FOOD AND BEVERAGE REVENUES $ 9,009,000 $ 7,855,000
PACKAGE GOODS REVENUES 2,957,000 2,683,000
FRANCHISE REVENUES 295,000 162,000
     
OWNER'S FEE 38,000 67,000
OTHER OPERATING REVENUE 2,000
_________
78,000
_________
TOTAL REVENUES $ 12,301,000 $ 10,845,000
======== ========
Net Profit (LOSS) $ 252,000 $ 422,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .13
========
$ .22
========
                    Diluted EPS $ .13
========
$ .22
========

 

For the 26 weeks
 ended March 27, 2004
                
For the 26 weeks
 ended March 29, 2003
REVENUES
.
RESTAURANT FOOD AND BEVERAGE REVENUES $ 16,421,000 $ 14,079,000
PACKAGE GOODS REVENUES 5,758,000

5,363,000

FRANCHISE REVENUES 614,000 400,000
     
OWNER'S FEE 92,000 135,000
OTHER OPERATING INCOME 43,000
_________
165,000
_________
TOTAL REVENUES $ 22,928,000 $ 20,142,000
======== ========
Net Profit $ 483,000 $ 896,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .25
========
$ .47
========
                    Diluted EPS $ .25
========
$ .46
========

FORT LAUDERDALE, FLORIDA, February 11, 2003,- FLANIGAN'S ENTERPRISES, INC., owners and operators of the "Flanigan's Seafood Bar and Grill" restaurants and "Big Daddy's" retail liquor stores, announced results for the 13 weeks ended December 28, 2002. The table below sets forth the results on a comparative basis with the 13 weeks ended December 29, 2001.

For the 13 weeks
 ended December 28, 2002
For the 13 weeks
 ended December 29, 2001
REVENUES
.
RESTAURANT FOOD AND
       BEVERAGE REVENUES
$ 3,703,000 $ 4,079,000
PACKAGE GOODS REVENUES 2,680,000 2,435,000
FRANCHISE REVENUES 338,000 323,000
JOINT VENTURE INCOME 88,000 150,000
OWNER'S FEE 68,000 68,000
OTHER OPERATING REVENUE 70,000
_________
87,000
_________
TOTAL REVENUES $ 6,947,000 $ 7,142,000
======== ========
Net Profit $ 474,000 $ 448,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .25
========
$ .23
========
                    Diluted EPS $ .24
========
$ .23
========

For the 52 weeks
 ended September 28, 2002
For the 52 weeks
 ended September 29, 2001
REVENUES
.
RESTAURANT FOOD AND
       BEVERAGE REVENUES
$ 16,436,000 $ 15,478,000
PACKAGE GOODS REVENUES 9,174,000 8,907,000
FRANCHISE REVENUES 1,402,000 1,249,000
JOINT VENTURE INCOME 732,000 571,000
OWNER'S FEE 251,000 269,000
OTHER OPERATING REVENUE 302,000
_________
230,000
_________
TOTAL REVENUES $ 28,297,000 $ 26,704,000
======== ========
Net Profit $ 1,383,000(1) $ 1,529,000(2)(3)
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .71
========
$ .80
========
                    Diluted EPS $ .70
========
$ .80
========

For the 13 weeks
 ended September 28, 2002
For the 13 weeks
 ended September 29, 2001
REVENUES
.
RESTAURANT FOOD AND
       BEVERAGE REVENUES
$ 3,709,000 $ 4,025,000
PACKAGE GOODS REVENUES 2,050,000 1,914,000
FRANCHISE REVENUES 450,000 402,000
JOINT VENTURE INCOME 252,000 110,000
OWNER'S FEE 52,000 61,000
OTHER OPERATING REVENUE 75,000
_________
(28,000)
_________
TOTAL REVENUES $ 6,588,000 $ 6,484,000
======== ========
Net Profit $ 24,000(1) $ 184,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .01
========
$ .10
========
                    Diluted EPS $ .01
========
$ .09
========

For the 13 weeks
 ended June 29, 2002
For the 13 weeks
 ended June 30, 2001
REVENUES
.
RESTAURANT FOOD AND
       BEVERAGE REVENUES
$ 4,152,000 $ 3,843,000
PACKAGE GOODS REVENUES 2,109,000 2,069,000
FRANCHISE REVENUES 297,000 243,000
JOINT VENTURE INCOME 82,000 141,000
OWNER'S FEE 54,000 50,000
OTHER OPERATING REVENUE 73,000
_________
110,000
_________
TOTAL REVENUES $ 6,767,000(3) $ 6,456,000
======== ========
Net Profit $ 288,000 $ 222,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .15
========
$ .12
========
                    Diluted EPS $ .14
========
$ .11
========

 

For the 39 weeks
 ended June 29, 2002
For the 39 weeks
 ended June 30, 2001
REVENUES
.
RESTAURANT FOOD AND
       BEVERAGE REVENUES
$ 12,727,000 $ 11,453,000
PACKAGE GOODS REVENUES 7,124,000 6,993,000
FRANCHISE REVENUES 952,000 847,000
JOINT VENTURE INCOME 480,000 461,000
OWNER'S FEE 199,000 208,000
OTHER OPERATING REVENUE 227,000
_________
258,000
_________
TOTAL REVENUES $ 21,709,000(3) $ 20,220,000
======== ========
Net Profit $ 1,359,000 $ 1,242,000(1)(2)
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .69
========
$ .66
========
                    Diluted EPS $ .68
========
$ .65
========

(1) Includes $23,000 write off from store closed in December 2000.
(2) Includes $37,000 write off for abandoned assets from relocation of corporate offices.
(3) Includes $230,000 from eminent domain proceedings.

For the 13 weeks
 ended March 30, 2002
For the 13 weeks
 ended March 31, 2001
REVENUES
.
RESTAURANT FOOD AND
       BEVERAGE REVENUES
$ 4,496,000 $ 4,059,000
PACKAGE GOODS REVENUES 2,580,000 2,351,000
FRANCHISE REVENUES 332,000 320,000
JOINT VENTURE INCOME 248,000 165,000
OWNER'S FEE 77,000 95,000
OTHER OPERATING REVENUE 67,000
_________
119,000
_________
TOTAL REVENUES $ 7,800,000 $ 7,109,000
======== ========
Net Profit $ 623,000 $ 584,000(2)
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .32
========
$ .31
========
                    Diluted EPS $ .31
========
$ .31
========

 

For the 26 weeks
 ended March 30, 2002
For the 26 weeks
 ended March 31, 2001
REVENUES
.
RESTAURANT FOOD AND
       BEVERAGE REVENUES
$ 8,575,000 $ 7,610,000
PACKAGE GOODS REVENUES 5,015,000 4,924,000
FRANCHISE REVENUES 655,000 604,000
JOINT VENTURE INCOME 398,000 320,000
OWNER'S FEE 145,000 158,000
OTHER OPERATING REVENUE 154,000
_________
148,000
_________
TOTAL REVENUES $ 14,942,000 $ 13,764,000
======== ========
Net Profit $ 1,071,000 $ 1,020,000(1)(2)
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .55
========
$ .53
========
                    Diluted EPS $ .54
========
$ .54
========

For the 13 weeks
 ended December 29, 2001
For the 13 weeks
 ended December 30, 2000
REVENUES
.
RESTAURANT FOOD AND
       BEVERAGE REVENUES
$ 4,079,000 $ 3,551,000
PACKAGE GOODS REVENUES 2,435,000 2,573,000
FRANCHISE REVENUES 323,000 283,000
JOINT VENTURE INCOME 150,000 155,000
OWNER'S FEE 68,000 63,000
OTHER OPERATING REVENUE 87,000
_________
30,000
_________
TOTAL REVENUES $ 7,142,000 $ 6,655,000
======== ========
Net Profit $ 448,000 $ 436,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .23
========
$ .23
========
                    Diluted EPS $ .23
========
$ .23
========


 

For the 13 weeks
 ended September
 29, 2001
For the 13 weeks
 ended September
30, 2000
REVENUES
.
RESTAURANT FOOD AND
       BEVERAGE REVENUES
$ 4,025,000 $ 3,552,000
PACKAGE GOODS REVENUES 1,914,000 1,918,000
FRANCHISE REVENUES 402,000 376,000
JOINT VENTURE INCOME 110,000 10,000
OWNER'S FEE 61,000 81,000
OTHER OPERATING REVENUE (28,000)
_________
86,000
_________
TOTAL REVENUES $ 6,484,000 $ 6,023,000
======== ========
Net Profit $ 184,000 $ 141,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .10
========
$ .07
========
                    Diluted EPS $ .09
========
$ .08
========

 

For the 52 weeks
 ended September
 29, 2001
For the 52 weeks
 ended September
30, 2000
REVENUES
RESTAURANT FOOD AND
      BEVERAGE REVENUES
$ 15,478,000 $ 14,344,000
PACKAGE GOODS REVENUES 8,907,000 8,870,000
FRANCHISE REVENUES 1,249,000 1,065,000
JOINT VENTURE INCOME 571,000 460,000
OWNER'S FEE 269,000 261,000
OTHER OPERATING REVENUE 230,000
_________
160,000
_________
TOTAL REVENUES $ 26,704,000 $ 25,160,000
======== ========
Net Profit (loss) $ 1,529,000(1)(2)   $ 1,364,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                     BASIC EPS
$ .80
========
$ .73
========
                     Diluted EPS $ .80
========
$ .71
========
(1) Includes $23,000 write off from store closed in December, 2000.
(2) Includes $37,000 write off for abandoned assets from relocation of corporate offices.

 

 

For the 13 weeks
 ended June
 3, 2001
For the 13 weeks
 ended July
1, 2000
REVENUES
.
RESTAURANT FOOD AND
       BEVERAGE REVENUES
$ 3,843,000 $ 3,616,000
PACKAGE GOODS REVENUES 2,069,000 2,028,000
FRANCHISE REVENUES 243,000 257,000
JOINT VENTURE INCOME 141,000 159,000
OWNER'S FEE 50,000 75,000
OTHER OPERATING REVENUE 110,000
_________
21,000
_________
TOTAL REVENUES $ 6,456,,000 $ 6,156,000
======== ========
Net Profit $ 222,000 $ 273,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .12
========
$ .15
========
                    Diluted EPS $ .11
========
$ .14
========

 
 
For the 39 weeks
 ended June
 3, 2001
For the 39 weeks
 ended July
1, 2000
REVENUES
RESTAURANT FOOD AND
      BEVERAGE REVENUES
$ 11,453,000 $ 10,792,000
PACKAGE GOODS REVENUES 6,993,000 6,952,000
FRANCHISE REVENUES 847,000 689,000
JOINT VENTURE INCOME 461,000 450,000
OWNER'S FEE 208,000 180,000
OTHER OPERATING REVENUE 258,000
_________
74,000
_________
TOTAL REVENUES $ 20,220,000 $ 19,137,000
======== ========
Net Profit (loss) $ 1,345,000(1)(2)   $ 1,223,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                     BASIC EPS
$ .66
========
$ .66
========
                     Diluted EPS $ .65
========
$ .63
========
(1) Includes $23,000 write off from store closed in December, 2000.
(2) Includes $37,000 write off for abandoned assets from relocation of corporate offices.

FORT LAUDERDALE, FLORIDA, May 13, 1999 - FLANIGAN'S ENTERPRISES, INC., owners and operators of the "Flanigan's Seafood Bar and Grill" restaurants and "Big Daddy's" retail liquor stores, today announced record results for the 13 weeks and 26 weeks ended April 3, 1999.  The table below sets forth the results on a comparative basis with the 13 weeks and 26 weeks ended March 28, 1998.  All of the per share information has been adjusted to reflect the 2 for 1 stock split paid April 1, 1999 to holders of record on March 17, 1999.

The present quarter's earnings represent the thirtieth consecutive quarter in which earnings increased from the same quarter in the prior year.  The earnings increased 25% and 24% for the 13 weeks and 26 weeks ended April 3, 1999 respectively.
 
For the 13 weeks
 ended April
 3, 1999
For the 13 weeks
 ended March
28, 1998
REVENUES
.
RESTAURANT FOOD AND
       BEVERAGE REVENUES
$ 3,634,000 $ 3,658,000
PACKAGE GOODS REVENUES 1,812,000 1,999,000
FRANCHISE REVENUES 215,000 177,000
JOINT VENTURE INCOME 82,000 100,000
OWNER'S FEE 38,000 51,000
OTHER OPERATING REVENUE 27,000
_________
53,000
_________
TOTAL REVENUES $ 5,808,000 $ 6,038,000
======== ========
Net Profit (loss) $ 721,000(2)(3) $ 579,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .39
========
$ .32
========
                    Diluted EPS $ .36
========
$ .29
========

 
 
For the 39 weeks
 ended July
 3, 1999
For the 39 weeks
 ended June
27, 1998
REVENUES
RESTAURANT FOOD AND
      BEVERAGE REVENUES
$ 10,224,000 $ 10,152,000
PACKAGE GOODS REVENUES 5,413,000 5,454,000
FRANCHISE REVENUES 642,000 535,000
JOINT VENTURE INCOME 336,000 211,000
OWNER'S FEE 137,000 137,000
OTHER OPERATING REVENUE 65,000
_________
125,000
_________
TOTAL REVENUES $ 16,817,000 $ 16,614,000
======== ========
Net Profit (loss) $ 1,476,000  (2)(3)(4)(5) $ 1,176,000 (1)
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                     BASIC EPS
$ .75
========
$ .64
========
                     Diluted EPS $ .71
========
$ .58
========
(1) Includes $110,000 from settlement of litigation.
(2) Includes $117,000 from insurance recovery of prior year.
(3) Includes $40,000 write-off from store closed April 1999.
(4) Includes $157,000 from insurance recovery of prior year
(5) Includes $106,000 for costs associated with upgrading for Y2k related issues.



 
 

FORT LAUDERDALE, FLORIDA, August, 17 1999 - FLANIGAN'S ENTERPRISES, INC., owners and operators of the "Flanigan's Seafood Bar and Grill" restaurants and "Big Daddy's" retail liquor stores, today announced record results for the 13 weeks and 39 weeks ended July 3, 1999.  The table below sets forth the results on a comparative basis with the 13 weeks and 39 weeks ended June 27, 1998.  All of the per share information has been adjusted to reflect the 2 for 1 stock split paid April 1, 1999 to holders of record on March 17, 1999.

The present quarter's earnings represent the thirty first consecutive quarter in which earnings increased from the same quarter in the prior year.  The earnings increased 33% and 26% for the 13 weeks and 39 weeks ended July 3, 1999.
 
For the 13 weeks
 ended July
 3, 1999
For the 13 weeks
 ended June
27, 1998
REVENUES
RESTAURANT FOOD AND
        BEVERAGE REVENUES
$ 3,356,000 $ 3,364,000
PACKAGE GOODS REVENUES 1,680,000 1,465,000
FRANCHISE REVENUES 225,000 199,000
JOINT VENTURE INCOME 160,000 45,000
OWNER'S FEE 62,000 49,000
OTHER OPERATING REVENUE 12,000
_________
14,000
_________
TOTAL REVENUES $ 5,495,000 $ 5,136,000
======== ========
Net Profit (loss) $ 420,000   (4)(5) $ 315,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .21
========
$ .17
========
                    Diluted EPS $ .20
========
$ .15
========

 
 
For the 25 weeks
 ended October
 2, 1999
For the 53 weeks
 ended October
3, 1998
REVENUES
RESTAURANT FOOD AND
        BEVERAGE REVENUES
$ 13,430,000 $ 13,519,000
PACKAGE GOODS REVENUES 7,255,000 6,901,000
FRANCHISE REVENUES 894,000 761,000
JOINT VENTURE INCOME 341,000 207,000
OWNER'S FEE 230,000 137,000
OTHER OPERATING REVENUE 165,000
_________
206,000
_________
TOTAL REVENUES $ 22,315,000 $ 21,767,000
======== ========
Net Profit (loss) $ 2,368,000  (2)(3)(4)(5)(6) $ 1,388,000 (1)
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                     BASIC EPS
$ 1.21
========
$ .76
========
                     Diluted EPS $ 1.15
========
$ .69
========
(1) Includes $110,000 from settlement of litigation.
(2) Includes $117,000 from insurance recovery of prior year.
(3) Includes $40,000 write-off from store closed April 1999.
(4) Includes $157,000 from insurance recovery of prior year
(5) Includes $106,000 for costs associated with upgrading for Y2k related issues.
(6) Includes $630,000 in income from recognition of deferred tax asset.


 
 

FORT LAUDERDALE, FLORIDA, January 3,  2000 - FLANIGAN'S ENTERPRISES, INC., owners and operators of the "Flanigan's Seafood Bar and Grill" restaurants and "Big Daddy's" retail liquor stores, today announced record results for the 13 weeks and 52 weeks ended October 2, 1999.  The table below sets forth the results on a comparative basis with the 14 weeks and 53 weeks ended October 3, 1998.

Flanigan's restaurants revenues obtained record levels for both the 13 week and 52 week periods ended October 2, 1999.  Same store sales were 6.3% higher for the 13 weeks ended October 2, 1999 as compared with the 14 weeks ended October 3, 1998 and the same store sales were 8.1% higher for the 52 weeks ended October 2, 1999 as compared with the 53 weeks ended October 3, 1998.
 
 
 
For the 13 weeks
 ended October
2, 1999
For the 14 weeks
 ended October
3, 1998
REVENUES
RESTAURANT FOOD AND
         BEVERAGE REVENUES
$ 3,206,000 $ 3,367,000
PACKAGE GOODS REVENUES 1,842,000 1,447,000
FRANCHISE REVENUES 252,000 226,000
JOINT VENTURE INCOME 3,000 (4,000)
OWNER'S FEE 93,000 36,000
OTHER OPERATING REVENUE 100,000
_________
81,000
_________
TOTAL REVENUES $ 5,498,000 $ 5,153,000
======== ========
Net Profit (loss) $ 892,000   (6) $ 212,000
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .46
========
$ .12
========
                    Diluted EPS $ .44
========
$ .11
========

FORT LAUDERDALE, FLORIDA, February, 14 2000 - FLANIGAN'S ENTERPRISES, INC., owners and operators of the "Flanigan's Seafood Bar and Grill" restaurants and "Big Daddy's" retail liquor stores, today declared a dividend of 11 cents per share payable
March 17, 2000 to stockholders of record as of March 1, 2000.  This represents a 10% increase from the dividend paid February 1, 1999.

Flanigan's' announced record results for the 13 weeks ended January 1, 2000.  The table below sets forth the results on a comparative basis with the 13 weeks ended January 2, 1999.

Flanigan's restaurant revenues attained record levels for the 13 week period ended January 1, 2000.  Same store restaurant sales were 12.2% higher for the 13 weeks ended January 1, 2000, as compared with the comparable period in 1999.  Same store package goods sales were 19.7% higher for the 13 weeks ended January 1, 2000 as compared with the comparable period in 1999.

Operating earnings for the 13 weeks ended January 1, 2000 were $563,000 before income taxes of $186,000 resulting in net earnings of $377,000.  For the 13 weeks ended January 2, 1999, operating earnings were $354,000 before income taxes of $8,000 resulting in net earnings of $346,000.
 
 
 
For the 13 weeks
 ended January
1, 2000
For the 14 weeks
 ended January
2, 1998
REVENUES
RESTAURANT FOOD AND
       BEVERAGE REVENUES
$ 3,382,000 $ 3,234,000
PACKAGE GOODS REVENUES 2,651,000 1,921,000
FRANCHISE REVENUES 209,000 192,000
JOINT VENTURE INCOME 91,000 94,000
OWNER'S FEE 37,000 37,000
OTHER OPERATING REVENUE 28,000
_________
36,000
_________
TOTAL REVENUES $ 6,398,000 $ 5,514,000
======== ========
Net Profit (loss) $ 377,000 $ 346,000(1)
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                    BASIC EPS
$ .19
========
$ .19
========
                    Diluted EPS $ .18
========
$ .17
========

FORT LAUDERDALE, FLORIDA, May 16, 2000 - FLANIGAN'S ENTERPRISES, INC., owners and operators of the "Flanigan's Seafood Bar and Grill" restaurants and "Big Daddy's" retail liquor stores, today announced results for the 13 weeks and the 26 weeks ended April 1, 2000. The table below sets forth the results on a comparative basis with the 13 weeks and 26 weeks ended April 3, 1999. All of the per share information has been adjusted to reflect the 2 for 1 stock split paid April 1, 1999 to holders of record on March 17, 1999. The lower earning for the 13 week and 26 week periods ended April 1, 2000 as compared with the 13 week and 26 week periods ended April 3, 1999 are the result of expiration of the Company's "Net Operation Loss Carry forward" causing the Company to incur an income tax expense of $91,000 and $277,000 for the 13 week and 26 periods ended April 1, 2000, respectively, as compared with $-0- and a $8,000 for the 13 week and 26 week periods ended April 3, 1999, respectively. The Company's most recent joint venture in Kendall, Florida opened April 9, 2000 and the store has far exceeded the Company's expectations during its first five weeks of operations.
 
 
 
For the 13 weeks
 ended April
 1, 2000
For the 13 weeks
 ended April
3, 1999
REVENUES
RESTAURANT FOOD AND
      BEVERAGE REVENUES
$ 3,794,000 $ 3,634,000
PACKAGE GOODS REVENUES 2,273,000 1,812,000
FRANCHISE REVENUES 223,000 215,000
JOINT VENTURE INCOME 200,000 82,000
OWNER'S FEE 68,000 38,000
OTHER OPERATING REVENUE 25,000
_________
27,000
_________
TOTAL REVENUES $ 6,583,000 $ 5,808,000
======== ========
Net Profit (loss) $ 573,000   $ 721,000 (1)(2)
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                     BASIC EPS
$ .30
========
$ .39
========
                     Diluted EPS $ .28
========
$ .36
========
(1) Includes $110,000 from settlement of litigation.
(2) Includes $117,000 from insurance recovery of prior year.
(3) Includes $40,000 write-off from store closed April 1999.
For the 26 weeks
 ended April
1, 2000
For the 26 weeks
 ended April
3, 1999
REVENUES
RESTAURANT FOOD AND
        BEVERAGE REVENUES
$ 7,176,000 $ 6,868,000
PACKAGE GOODS REVENUES 4,924,000 3,733,000
FRANCHISE REVENUES 432,000 417,000
JOINT VENTURE INCOME 291,000 176,000
OWNER'S FEE 105,000 75,000
OTHER OPERATING REVENUE 53,000
_________
53,000
_________
TOTAL REVENUES $ 12,981,000 $ 11,325,000
======== ========
Net Profit (loss) $ 950,000   $ 1,067,000 (1)(2)
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                     BASIC EPS
$ .49
========
$ .57
========
                     Diluted EPS $ .46
========
$ .53
========

(1) Includes $117,000 from insurance recovery of prior year.
(2) Includes $40,000 write-off from store closed April 1999

 

FORT LAUDERDALE, Fla., Aug. 15 /PRNewswire/ -- Flanigan's Enterprises, Inc. (Amex: BDL - news), owners and operators of the ``Flanigan's Seafood Bar and Grill'' restaurants and ``Big Daddy's'' retail liquor stores, today announced results for the 13 weeks and the 39 weeks ended July 1, 2000. The table below sets forth the results on a comparative basis with the 13 weeks and 39 weeks ended July 3,1999. All of the per share information has been adjusted to reflect the 2-for-1 stock split paid April 1, 1999, to holders of record on March 17, 1999.

The lower earnings for the 13 week and 39 week periods ended July 1, 2000, as compared with the 13 week and 39 week periods ended July 3, 1999, are the result of the expiration of the Company's ``Net Operating Loss Carryforward'' causing the Company to incur an income tax expense of $64,000 and $341,000 for the 13 week and 39 week periods ended July 1, 2000, as compared with $16,000 and $24,000 for the 13 week and 39 week periods ended July 3, 1999, respectively.
 
For the 13 weeks
 ended July
 1, 2000
For the 13 weeks
 ended July
3, 1999
REVENUES
RESTAURANT FOOD AND
      BEVERAGE REVENUES
$ 3,616,000 $ 3,356,000
PACKAGE GOODS REVENUES 2,028,000 1,680,000
FRANCHISE REVENUES 257,000 225,000
JOINT VENTURE INCOME 159,000 160,000
OWNER'S FEE 75,000 62,000
OTHER OPERATING REVENUE 21,000
_________
12,000
_________
TOTAL REVENUES $ 6,156,000 $ 5,495,000
======== ========
Net Profit (loss) $ 273,000   $ 420,000 (3)(4)
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                     BASIC EPS
$ .15
========
$ .21
========
                     Diluted EPS $ .14
========
$ .20
========
.
For the 39 weeks
 ended July
1, 2000 
For the 39 weeks
 ended July
3, 1999
REVENUES
RESTAURANT FOOD AND
        BEVERAGE REVENUES
$ 10,792,000 $ 10,224,000
PACKAGE GOODS REVENUES 6,952,000 5,413,000
FRANCHISE REVENUES 689,000 642,000
JOINT VENTURE INCOME 450,000 336,000
OWNER'S FEE 180,000 137,000
OTHER OPERATING REVENUE 74,000
_________
65,000
_________
TOTAL REVENUES $ 19,137,000 $ 16,817,000
======== ========
Net Profit (loss) $ 1,223,000   $ 1,487,000 (1)(2)(3)(4)
======== ========
NET INCOME (LOSS) PER COMMON SHARE
                     BASIC EPS
$ .66
========
$ .75
========
                     Diluted EPS $ .63
========
$ .71
========
(1) Includes $117,000 from insurance recovery of prior year.
(2)Includes $40,000 write-off from store closed April 1999.
(3) Includes $157,000 from insurance recovery of prior years.
(4)Includes $106,000 for costs associated with upgrading for Y2K-related issues.

© 2001 Flanigan's